So these numbers aren't EXACT, but based on my memory from our phone conversations. I was going to ask for a itemized sheet before I did anything Monday, and it was spur of the moment stopping in with my friend after I just sold my other car, but wanted to see the truck because it's been a very difficult task finding a quad cab with premium lighting and a sunroof. But here it goes, and like I said, not EXACT:
50,990 MSRP x 13.5(ish)% percent off (this is with 0% financing, so discounts are not as much). Say $6,883 off=
$43,850 adjusted price
+$2,646 tax
+$500(ish) admin and non tax fees
--------------------------------
=$47,252
-$5,000 down
--------------------------------
=$42,252 / 72 months = $587/mo